County Profile for Baker - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 27,786
Total Cost Reports Filed in 2022 2 Total Births 356
Total Cost Reports Submitted 1 Total Deaths 364
Total Cost Reports Settled 1 Net Population Natural Change -8
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 0 Total Domestic Migration -980
Total Cost Reports Audited 0 Total Residual 93
Net Population Change -883

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,572,555 Total Charges 77,149,190
Fixed Assets 8,709,610 Contract Allowance 30,108,401
Other Assets 8,132,697 Operating Revenue 47,040,789
Total Assets 43,414,862 Operating Expenses 113,914,429
Current Liabilities 8,862,694 Operating Margin -66,873,640
Long Term Liabilities 2,005,038 Other Income 1,337,161
Total Equity 32,547,130 Other Expense 0
Total Liabilities and Equity 43,414,862 Net Profit or Loss -65,536,479

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $147,927 Revenue per Bed $573,668 Revenue per Person $1,693
Net Margin per Discharge ($210,294) Net Margin per Bed ($815,532) Net Margin per Person ($2,407)
Net Profit per Discharge ($206,090) Net Profit per Bed ($799,225) Net Profit per Person ($2,359)
Net Fixed Assets per Discharge $27,389 Net Fixed Assets per Bed $106,215 Net Fixed Assets per Bed $313
Long Term Debt per Discharge $6,305 Long Term Debt per Bed $24,452 Long Term Debt per Person $72
Persons per Discharge 0 Persons per Bed 339
Occupancy Rate 69.3 %
Length of Stay 64 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,711 Net Fixed Assets 1,887 Population Estimate 1,505
Total Revenue 1,491 Long Term Liabilities 1,683 Total Patient Discharges 1,957
Net Margin 3,069 Total Patient Beds 953
Net Profit or Loss 3,180

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,827,256 11,440,422 1.1212
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,209,855 4,405,157 1.4097
50 Operating Room 1,436,619 2,902,693 0.4949
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 785,397 13 Nursing Administration 7,707,338
02,03 Captial Related - Movable Equipment 1,062,805 14 Central Services and Supply 149,604
04 Employee Benefits 20,773,385 15 Pharmacy 4,038,822
05 Administrative and General 13,995,904 16 Medical Records and Medical Library 728,314
06 Maintenance and Repairs 3,330,930 17 Social Services 3,267,988
07 Operation of Plant 5,423,295 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,300,173 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,312,431 20,21,22,23 Education Programs 0
Total General Service Cost Centers 70,876,386

County Profile for Baker - 2022